{"text_format":"3","workbook":"xlsx","n_sheets":5,"sheets":["Especif. precios | prestación","Especif. precios | opcional","Suma prestación + opcional","Lista de expertos(as) clave","Listas"],"not_rendered":{"images":1,"defined_names":18,"comments":2},"read":"whole","date_system":"1900"}

{"sheet":"Especif. precios | prestación","index":0,"n_rows":107,"n_cols":7,"rows_kept":107,"merged":[[0,0,0,5],[2,3,2,4],[4,3,4,6],[6,3,6,6],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[57,0,57,6]]}
["\n\nEspecificación de precios: prestación"]
["CONFIDENTIAL"]
["N.º de contrato:",null,"Fecha:"]
[]
["N.º de proyecto / n.º de unidad de costos:",null,"Contratista:"]
[]
[null,null,"Dirección:"]
[]
["1. Precios fijos"]
[]
["Partida","Descripción",null,"Cantidad","Retribución","Total","Explicaciones"]
["Suma total",{"$nulls":4},{"$f":"D12*E12","v":{"v":0,"d":"0.00 €"}}]
["Hito 1",{"$nulls":4},{"$f":"D13*E13","v":{"v":0,"d":"0.00 €"}}]
["Hito 2",{"$nulls":4},{"$f":"D14*E14","v":{"v":0,"d":"0.00 €"}}]
["Hito 3",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 4",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 5",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 6",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 7",{"$nulls":4},{"$f":"D19*E19","v":{"v":0,"d":"0.00 €"}}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F12:F20)","v":{"v":0,"d":"0.00 €"}}]
[]
["2. Honorarios y otros costos condicionados por el contrato"]
[]
["2.1 Partida de honorarios ","Nombre","Tipo de reembolso","Cantidad días de experto/a","Retribución","Total ","Explicaciones"]
["Jefe/a de equipo",{"$f":"IFERROR(VLOOKUP(A26,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A26,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"$f":"D26*E26","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 1",{"$f":"IFERROR(VLOOKUP(A27,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A27,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":"  "},"Monto global / cantidad ",null,null,{"$f":"D27*E27","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 2",{"$f":"IFERROR(VLOOKUP(A28,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A28,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 3",{"$f":"IFERROR(VLOOKUP(A29,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A29,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 4",{"$f":"IFERROR(VLOOKUP(A30,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A30,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 5",{"$f":"IFERROR(VLOOKUP(A31,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A31,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 1",{"$f":"IFERROR(VLOOKUP(A32,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A32,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 2",{"$f":"IFERROR(VLOOKUP(A33,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A33,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 3",{"$f":"IFERROR(VLOOKUP(A34,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A34,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 4",{"$f":"IFERROR(VLOOKUP(A35,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A35,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"$f":"D35*E35","v":{"v":0,"d":"0.00 €"}}]
["Contingente expertos/as 5",{"$f":"IFERROR(VLOOKUP(A36,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A36,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F26:F37)","v":{"v":0,"d":"0.00 €"}}]
[]
["2.2 Partida de costos condicionados por el contrato ","Nombre","Clave de liquidación","Cantidad","Precio","Total ","Explicaciones"]
["Jefe/a de equipo",{"$f":"IFERROR(VLOOKUP(A41,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A41,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"$f":"D41*E41","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 1",{"$f":"IFERROR(VLOOKUP(A42,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A42,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":"  "},"Monto global / cantidad ",null,null,{"$f":"D42*E42","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 2",{"$f":"IFERROR(VLOOKUP(A43,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A43,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 3",{"$f":"IFERROR(VLOOKUP(A44,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A44,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"$f":"D44*E44","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 4",{"$f":"IFERROR(VLOOKUP(A45,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A45,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 5",{"$f":"IFERROR(VLOOKUP(A46,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A46,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 1",{"$f":"IFERROR(VLOOKUP(A47,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A47,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 2",{"$f":"IFERROR(VLOOKUP(A48,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A48,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 3",{"$f":"IFERROR(VLOOKUP(A49,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A49,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 4",{"$f":"IFERROR(VLOOKUP(A50,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A50,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"$f":"D50*E50","v":{"v":0,"d":"0.00 €"}}]
["Contingente expertos/as 5",{"$f":"IFERROR(VLOOKUP(A51,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A51,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F41:F52)","v":{"v":0,"d":"0.00 €"}}]
[]
[]
["3. Gastos de viaje"]
["Enlace a la tabla de países actual del Gobierno Federal alemán: "]
["https://www.bundesfinanzministerium.de/Content/DE/Downloads/BMF_Schreiben/Steuerarten/Lohnsteuer/2024-12-02-steuerliche-behandlung-reisekosten-2025.html (SÓLO EN ALEMÁN)"]
["Partida","Subposición","Tipo de reembolso","Cantidad","Presupuesto / precio","Total ","Explicaciones"]
["Presupuesto total para gastos de viaje",null,"Seleccione",null,null,{"$f":"D60*E60","v":{"v":0,"d":"0.00 €"}}]
["Vuelos internacionales",null,"Seleccione",null,null,{"$f":"D61*E61","v":{"v":0,"d":"0.00 €"}}]
["Vuelos nacionales",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Compens. emisiones CO2 de los vuelos",null,"Contra justificante",null,null,{"v":0,"d":"0.00 €"}]
["Transporte",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Viáticos por manutención",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Viáticos por pernoctación",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"$f":"D67*E67","v":{"v":0,"d":"0.00 €"}}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F60:F74)","v":{"v":0,"d":"0.00 €"}}]
[]
["4. Otros costos"]
[]
["Partida",null,"Clave de liquidación","Cantidad","Presupuesto / precio","Total ","Explicaciones"]
["Subcontratos",null,"Seleccione",null,null,{"$f":"D80*E80","v":{"v":0,"d":"0.00 €"}}]
["Bienes de equipo",null,"Seleccione",null,null,{"$f":"D81*E81","v":{"v":0,"d":"0.00 €"}}]
["Costos operativos en el país de asignación",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Talleres",null,"Seleccione",null,null,{"$f":"D83*E83","v":{"v":0,"d":"0.00 €"}}]
["Subvenciones locales",null,"Contra justificante",null,null,{"v":0,"d":"0.00 €"}]
["Otros costos: [partidas individuales]",null,"Seleccione",null,null,{"$f":"D85*E85","v":{"v":0,"d":"0.00 €"}}]
["Otros costos: [partidas individuales]",null,"Seleccione",null,null,{"$f":"D86*E86","v":{"v":0,"d":"0.00 €"}}]
["Partida retributiva flexible",null,"Contra justificante",null,null,{"$f":"D87*E87","v":{"v":0,"d":"0.00 €"}}]
["Partida retributiva flexible",null,"Contra justificante",null,null,{"$f":"D88*E88","v":{"v":0,"d":"0.00 €"}}]
["Partida retributiva flexible",null,"Contra justificante",null,null,{"$f":"D89*E89","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Seleccione",null,null,{"$f":"D90*E90","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F80:F93)","v":{"v":0,"d":"0.00 €"}}]
[]
["5. Costos totales"]
[]
["Suma total (neta) ",{"$nulls":4},{"$f":"F94+F75+F53+F21+F38","v":{"v":0,"d":"0.00 €"}}]
{"$rows_empty":7}
["\n\n"]
["\n\n\n\n"]

{"sheet":"Especif. precios | opcional","index":1,"n_rows":107,"n_cols":7,"rows_kept":107,"merged":[[0,0,0,5],[2,3,2,4],[4,3,4,6],[6,3,6,6],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[57,0,57,6]]}
["\n\nEspecificación de precios | opcional"]
["CONFIDENTIAL"]
["N.º de contrato:",{"$f":"'Especif. precios | prestación'!B3","v":0},"Fecha:",{"$f":"'Especif. precios | prestación'!D3","v":"00:00:00"}]
[]
["N.º de proyecto / n.º de unidad de costos:",{"$f":"'Especif. precios | prestación'!B5","v":0},"Contratista:",{"$f":"'Especif. precios | prestación'!D5","v":0}]
[]
[null,null,"Dirección:",{"$f":"'Especif. precios | prestación'!D7","v":0}]
[]
["1. Precios fijos"]
[]
["Partida","Descripción",null,"Cantidad","Retribución","Total","Explicaciones"]
["Suma total",{"$nulls":4},{"$f":"D12*E12","v":{"v":0,"d":"0.00 €"}}]
["Hito 1",{"$nulls":4},{"$f":"D13*E13","v":{"v":0,"d":"0.00 €"}}]
["Hito 2",{"$nulls":4},{"$f":"D14*E14","v":{"v":0,"d":"0.00 €"}}]
["Hito 3",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 4",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 5",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 6",{"$nulls":4},{"v":0,"d":"0.00 €"}]
["Hito 7",{"$nulls":4},{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F12:F20)","v":{"v":0,"d":"0.00 €"}}]
[]
["2. Honorarios y otros costos condicionados por el contrato"]
[]
["2.1 Partida de honorarios ","Nombre","Tipo de reembolso","Cantidad días de experto/a","Retribución","Total ","Explicaciones"]
["Jefe/a de equipo",{"$f":"IFERROR(VLOOKUP(A26,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A26,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"$f":"D26*E26","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 1",{"$f":"IFERROR(VLOOKUP(A27,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A27,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":"  "},"Monto global / cantidad ",null,null,{"$f":"D27*E27","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 2",{"$f":"IFERROR(VLOOKUP(A28,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A28,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 3",{"$f":"IFERROR(VLOOKUP(A29,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A29,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 4",{"$f":"IFERROR(VLOOKUP(A30,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A30,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 5",{"$f":"IFERROR(VLOOKUP(A31,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A31,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 1",{"$f":"IFERROR(VLOOKUP(A32,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A32,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 2",{"$f":"IFERROR(VLOOKUP(A33,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A33,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 3",{"$f":"IFERROR(VLOOKUP(A34,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A34,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 4",{"$f":"IFERROR(VLOOKUP(A35,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A35,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 5",{"$f":"IFERROR(VLOOKUP(A36,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A36,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F26:F37)","v":{"v":0,"d":"0.00 €"}}]
[]
["2.2 Partida de costos condicionados por el contrato ","Nombre","Clave de liquidación","Cantidad","Precio","Total ","Explicaciones"]
["Jefe/a de equipo",{"$f":"IFERROR(VLOOKUP(A41,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A41,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"$f":"D41*E41","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 1",{"$f":"IFERROR(VLOOKUP(A42,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A42,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":"  "},"Monto global / cantidad ",null,null,{"$f":"D42*E42","v":{"v":0,"d":"0.00 €"}}]
["Experto/a clave 2",{"$f":"IFERROR(VLOOKUP(A43,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A43,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 3",{"$f":"IFERROR(VLOOKUP(A44,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A44,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 4",{"$f":"IFERROR(VLOOKUP(A45,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A45,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Experto/a clave 5",{"$f":"IFERROR(VLOOKUP(A46,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A46,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 1",{"$f":"IFERROR(VLOOKUP(A47,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A47,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 2",{"$f":"IFERROR(VLOOKUP(A48,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A48,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 3",{"$f":"IFERROR(VLOOKUP(A49,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A49,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 4",{"$f":"IFERROR(VLOOKUP(A50,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A50,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
["Contingente expertos/as 5",{"$f":"IFERROR(VLOOKUP(A51,'Lista de expertos(as) clave'!$B$11:$D$34,3,0)&\" \"&VLOOKUP(A51,'Lista de expertos(as) clave'!$B$11:$D$34,2,0),\"N.N.\")","v":" "},"Monto global / cantidad ",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F41:F52)","v":{"v":0,"d":"0.00 €"}}]
[]
[]
["3. Gastos de viaje"]
["Enlace a la tabla de países actual del Gobierno Federal alemán: "]
["https://www.bundesfinanzministerium.de/Content/DE/Downloads/BMF_Schreiben/Steuerarten/Lohnsteuer/2024-12-02-steuerliche-behandlung-reisekosten-2025.html (SÓLO EN ALEMÁN)"]
["Partida","Subposición","Tipo de reembolso","Cantidad","Presupuesto / precio","Total ","Explicaciones"]
["Presupuesto total para gastos de viaje",null,"Seleccione",null,null,{"$f":"D60*E60","v":{"v":0,"d":"0.00 €"}}]
["Vuelos internacionales",null,"Seleccione",null,null,{"$f":"D61*E61","v":{"v":0,"d":"0.00 €"}}]
["Vuelos nacionales",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Compens. emisiones CO2 de los vuelos",null,"Contra justificante",null,null,{"v":0,"d":"0.00 €"}]
["Transporte",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Viáticos por manutención",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Viáticos por pernoctación",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Otros gastos de viaje",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F60:F74)","v":{"v":0,"d":"0.00 €"}}]
[]
["4. Otros costos"]
[]
["Partida",null,"Clave de liquidación","Cantidad","Presupuesto / precio","Total ","Explicaciones"]
["Subcontratos",null,"Seleccione",null,null,{"$f":"D80*E80","v":{"v":0,"d":"0.00 €"}}]
["Bienes de equipo",null,"Seleccione",null,null,{"$f":"D81*E81","v":{"v":0,"d":"0.00 €"}}]
["Costos operativos en el país de asignación",null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
["Talleres",null,"Seleccione",null,null,{"$f":"D83*E83","v":{"v":0,"d":"0.00 €"}}]
["Subvenciones locales",null,"Contra justificante",null,null,{"v":0,"d":"0.00 €"}]
["Otros costos: [partidas individuales]",null,"Seleccione",null,null,{"$f":"D85*E85","v":{"v":0,"d":"0.00 €"}}]
["Otros costos: [partidas individuales]",null,"Seleccione",null,null,{"$f":"D86*E86","v":{"v":0,"d":"0.00 €"}}]
["Partida retributiva flexible",null,"Contra justificante",null,null,{"$f":"D87*E87","v":{"v":0,"d":"0.00 €"}}]
["Partida retributiva flexible",null,"Contra justificante",null,null,{"$f":"D88*E88","v":{"v":0,"d":"0.00 €"}}]
["Partida retributiva flexible",null,"Contra justificante",null,null,{"$f":"D89*E89","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Seleccione",null,null,{"$f":"D90*E90","v":{"v":0,"d":"0.00 €"}}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[null,null,"Seleccione",null,null,{"v":0,"d":"0.00 €"}]
[]
["Subtotal",{"$nulls":4},{"$f":"SUM(F80:F93)","v":{"v":0,"d":"0.00 €"}}]
[]
["5. Costos totales"]
[]
["Suma total (neta) ",{"$nulls":4},{"$f":"F94+F75+F53+F21+F38","v":{"v":0,"d":"0.00 €"}}]
{"$rows_empty":7}
["\n\n"]
["\n\n\n\n"]

{"sheet":"Suma prestación + opcional","index":2,"n_rows":46,"n_cols":5,"rows_kept":46,"merged":[[0,0,0,6],[4,3,4,6],[6,3,6,6],[21,0,21,6],[22,0,23,6],[39,0,39,6],[40,0,40,6],[41,0,41,6],[42,0,42,6],[43,0,43,6],[44,0,44,6],[45,0,45,6],[46,0,46,6]]}
["Especificación de precios: suma de prestación + prestación opcional"]
["CONFIDENTIAL"]
["N.º de contrato:",{"$f":"'Especif. precios | prestación'!B3","v":0},"Fecha:",{"$f":"'Especif. precios | prestación'!D3","v":"00:00:00"}]
[]
["N.º de proyecto:",{"$f":"'Especif. precios | prestación'!B5","v":0},"Contratista:",{"$f":"'Especif. precios | prestación'!D5","v":0}]
[]
[null,null,"Dirección:",{"$f":"'Especif. precios | prestación'!D7","v":0}]
[]
["1. Precios fijos"]
[]
["Subtotal",{"$nulls":3},{"$f":"'Especif. precios | prestación'!F21+'Especif. precios | opcional'!F21","v":{"v":0,"d":"0.00 €"}}]
[]
["2. Honorarios y otros costos condicionados por el contrato "]
[]
["2.1 Honorarios"]
["Subtotal",{"$nulls":3},{"$f":"'Especif. precios | prestación'!F38+'Especif. precios | opcional'!F38","v":{"v":0,"d":"0.00 €"}}]
[]
["2.2 Partida de costos condicionados por el contrato"]
["Subtotal",{"$nulls":3},{"$f":"'Especif. precios | prestación'!F53+'Especif. precios | opcional'!F53","v":{"v":0,"d":"0.00 €"}}]
[]
["3. Gastos de viaje "]
["Enlace a la tabla de países actual del Gobierno Federal alemán: "]
["https://www.bundesfinanzministerium.de/Content/DE/Downloads/BMF_Schreiben/Steuerarten/Lohnsteuer/2024-12-02-steuerliche-behandlung-reisekosten-2025.html (SÓLO EN ALEMÁN)"]
[]
["Subtotal",{"$nulls":3},{"$f":"'Especif. precios | prestación'!F75+'Especif. precios | opcional'!F75","v":{"v":0,"d":"0.00 €"}}]
[]
["4. Otros costos "]
[]
["Subtotal",{"$nulls":3},{"$f":"'Especif. precios | prestación'!F94+'Especif. precios | opcional'!F94","v":{"v":0,"d":"0.00 €"}}]
[]
["5. Costos totales "]
[]
["Suma total (neta) ",{"$nulls":3},{"$f":"'Especif. precios | prestación'!F98+'Especif. precios | opcional'!F98","v":{"v":0,"d":"0.00 €"}}]
[]
[]
[]
[]
[]
["\n"]
[]
["\n"]
[]
["\n\n\n\n"]
["\n\n\n\n\n\n\n\n\n"]
["\n "]
["\n"]

{"sheet":"Lista de expertos(as) clave","index":3,"n_rows":23,"n_cols":7,"rows_kept":23,"merged":[[1,1,1,6]]}
[]
[null,"Lista de expertos y expertas clave"]
[null,"* Solo expertos y expertas para quienes es necesario un complemento al contrato"]
[null,"** Si cambia el experto o la experta clave, introduzca en las explicaciones la fecha de finalización de la asignación y el inicio de la asignación del nuevo experto o de la nueva experta clave."]
[null,"CONFIDENTIAL"]
[null,"N.° de contrato:",{"$f":"'Especif. precios | prestación'!B3","v":0},null,"Fecha:",{"$f":"'Especif. precios | prestación'!D3","v":"00:00:00"}]
[]
[null,"N.° de proyecto:",{"$f":"'Especif. precios | prestación'!B5","v":0}]
[]
[null,"Denominación en la especificación de precios","Apellido(s)","Nombre","Fecha de nacimiento","Lugar de residencia","Explicación de los complementos al contrato"]
[null,"Jefe/a de equipo"]
[null,"Experto/a clave 1",null," "]
[null,"Experto/a clave 2"]
[null,"Experto/a clave 3"]
[null,"Experto/a clave 4"]
[null,"Experto/a clave 5"]
[null,"Experto/a clave 6"]
[null,"Contingente expertos/as 1"]
[null,"Contingente expertos/as 2"]
[null,"Contingente expertos/as 3"]
[null,"Contingente expertos/as 4"]
[null,"Contingente expertos/as 5"]
[null,"Contingente expertos/as 6"]

{"sheet":"Listas","index":4,"n_rows":7,"n_cols":2,"rows_kept":7,"hidden":true}
[]
[]
[null,"Tipo de reembolso"]
[null,"Seleccione"]
[null,"Monto global / cantidad"]
[null,"Contra justificante"]
[null,"No procede"]