{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Herramienta"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Herramienta","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"cut":false,"hidden":false,"merged":[[38,2,38,3],[36,2,36,3],[0,0,1,3],[33,1,34,3],[13,0,13,3],[3,1,3,3],[4,1,4,3],[6,1,6,3],[9,0,9,3],[18,0,18,3],[24,0,24,3]]}
["Formulario Oferta Económica"]
[null,null,null,null,null,"Por favor elija de la lista"]
[null,null,null,null,null,"Día"]
["No. de Proyecto/Programa (P.N.):","2018.2028.1-009",null,null,null,"Mes"]
["Objeto del servicio:","Propuestas de créditos para producción pecuaria; proceso de implementación en inst. financieras"]
["Proceso Nr.",83380770]
["Moneda:","Guaranies"]
[]
[]
["1. HONORARIOS"]
[null,"Cantidad de días o meses","Precio honorario por dia o mes","Total"]
["Honorario Experto (Perito)",null,null,{"$f":"B12*C12","v":0}]
[]
["2. VUELOS DE IDA Y VUELTA"]
[null,"Cantidad de vuelos del experto","Precio por vuelo","Total"]
["Vuelos internacionales (detallar destinos)",null,null,{"$f":"+B16*C16","v":0}]
["Vuelos nacionales (detallar destinos)",null,null,{"$f":"+B17*C17","v":0}]
[]
["3. GASTOS DE VIAJE"]
[null,"Cantidad","Tarifa","Total"]
["Viático díario (Alimentación)",null,null,{"$f":"+B21*C21","v":0}]
["Hospedaje (Por noche)",null,null,{"$f":"+B22*C22","v":0}]
["Otros gastos de viaje (Traslados en el destino por km)",null,null,{"$f":"+B23*C23","v":0}]
[]
["4. OTROS GASTOS VARIOS"]
["Otros gastos varios","Cantidad","Precio por unidad","Total"]
["Otros costos (operativos/logística para talleres)",null,null,{"$f":"+B27*C27","v":0}]
["Otros costos (Especificar)",null,null,{"$f":"+B28*C28","v":0}]
[]
[]
["Valor de contrato estimado",null,null,{"$f":"SUM(D12:D12,D16:D17,D21:D23,D27:D28)","v":0}]
[]
[]
["Observaciones","Frma:"]
[]
[]
[null,"Nombre:"]
[]
[null,"Fecha:"]